{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Krycí list","Rekapitulace","Položky"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":55,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Krycí list","index":0,"n_rows":44,"n_cols":8,"rows_kept":44,"cut":false,"hidden":false,"merged":[[45,1,45,6],[46,1,46,6],[35,1,43,6],[51,1,51,6],[6,2,6,3],[7,2,7,3],[10,4,10,6],[44,1,44,6],[52,1,52,6],[53,1,53,6],[47,1,47,6],[48,1,48,6],[49,1,49,6],[50,1,50,6]]}
["KRYCÍ LIST ROZPOČTU"]
[]
["Objekt :",null,"Název objektu :",null,null,"JKSO :"]
["139",null,"Řad 1-1",null,null,null,"bm"]
["Stavba :",null,"Název stavby :",null,null,"SKP :"]
["139",null,"Vodovod Kamenice-prodloužení p.p.č. 274, 75/1, 265"]
["Projektant :",null,"Jan Přibyl",null,"Počet měrných jednotek :",null,256]
["Objednatel :",null,"Obec Konecchlumí",null,"Náklady na MJ :",null,{"$f":"IF(PocetMJ=0,,ROUND((F29+F31)/PocetMJ,1))","v":0}]
["Počet listů :",null,null,null,"Zakázkové číslo :",null,139]
["Zpracovatel projektu :",null,null,null,"Zhotovitel :"]
[]
["ROZPOČTOVÉ NÁKLADY"]
["Rozpočtové náklady II. a III. hlavy",null,null,"Vedlejší rozpočtové náklady"]
[null,"Dodávka celkem",{"$f":"Dodavka","v":0},{"$f":"Rekapitulace!A19","v":"Ztížené výrobní podmínky"},null,null,{"$f":"Rekapitulace!I19","v":0}]
["Z","Montáž celkem",{"$f":"Mont","v":0},{"$f":"Rekapitulace!A20","v":"Oborová přirážka"},null,null,{"$f":"Rekapitulace!I20","v":0}]
["R","HSV celkem",{"$f":"HSV","v":0},{"$f":"Rekapitulace!A21","v":"Přesun stavebních kapacit"},null,null,{"$f":"Rekapitulace!I21","v":0}]
["N","PSV celkem",{"$f":"PSV","v":0},{"$f":"Rekapitulace!A22","v":"Mimostaveništní doprava"},null,null,{"$f":"Rekapitulace!I22","v":0}]
["ZRN celkem",null,{"$f":"SUM(C14:C17)","v":0},{"$f":"Rekapitulace!A23","v":"Zařízení staveniště"},null,null,{"$f":"Rekapitulace!I23","v":0}]
[null,null,null,{"$f":"Rekapitulace!A24","v":"Provoz investora"},null,null,{"$f":"Rekapitulace!I24","v":0}]
["HZS",null,{"$f":"HZS","v":0},{"$f":"Rekapitulace!A25","v":"Kompletační činnost (IČD)"},null,null,{"$f":"Rekapitulace!I25","v":0}]
["RN II.a III.hlavy",null,{"$f":"C18+C20","v":0},"Ostatní VRN",null,null,{"$f":"G22-SUM(G14:G20)","v":0}]
["ZRN+VRN+HZS",null,{"$f":"C21+G22","v":0},"VRN celkem",null,null,{"$f":"VRN","v":0}]
["Vypracoval",null,"Za zhotovitele",null,"Za objednatele"]
[null,null,"Jméno :",null,"Jméno :"]
["Datum :",null,"Datum :",null,"Datum :"]
[null,null,"Podpis:",null,"Podpis :"]
[]
[]
["Základ pro DPH",null,5,"%  činí :",null,{"$f":"ROUND(C22-F31,0)","v":0}]
["DPH",null,{"$f":"SazbaDPH1","v":5},"%  činí :",null,{"$f":"ROUND(PRODUCT(F29,C30/100),1)","v":0}]
["Základ pro DPH",null,19,"%  činí :",null,0]
["DPH",null,{"$f":"SazbaDPH2","v":19},"%  činí :",null,{"$f":"ROUND(PRODUCT(F31,C32/100),1)","v":0}]
["CENA ZA OBJEKT CELKEM",null,null,null,null,{"$f":"CEILING(SUM(F29:F32),1)","v":0}]
[]
["Poznámka :",null,null,null,null,null,null," "]
[null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null," "]

{"sheet":"Rekapitulace","index":1,"n_rows":27,"n_cols":53,"rows_kept":27,"cut":false,"hidden":false,"merged":[[26,7,26,8],[0,0,0,1],[1,0,1,1],[1,6,1,8]]}
["Stavba :",null,{"$f":"CONCATENATE(cislostavby,\" \",nazevstavby)","v":"139 Vodovod Kamenice-prodloužení p.p.č. 274, 75/1, 265"},null,null,null,"Rozpočet :",139]
["Objekt :",null,{"$f":"CONCATENATE(cisloobjektu,\" \",nazevobjektu)","v":"139 Řad 1-1"},null,null,null,"Vodovod Kamenice-prodloužení p.p.č. 274, 75/1, 265"]
[]
["REKAPITULACE  STAVEBNÍCH  DÍLŮ"]
[]
[null,"Stavební díl",null,null,"HSV","PSV","Dodávka","Montáž","HZS"]
[{"$f":"Položky!B7","v":"1"},{"$f":"Položky!C7","v":"Zemní práce"},null,null,{"$f":"Položky!BA27","v":0},{"$f":"Položky!BB27","v":0},{"$f":"Položky!BC27","v":0},{"$f":"Položky!BD27","v":0},{"$f":"Položky!BE27","v":0}]
[{"$f":"Položky!B28","v":"4"},{"$f":"Položky!C28","v":"Vodorovné konstrukce"},null,null,{"$f":"Položky!BA31","v":0},{"$f":"Položky!BB31","v":0},{"$f":"Položky!BC31","v":0},{"$f":"Položky!BD31","v":0},{"$f":"Položky!BE31","v":0}]
[{"$f":"Položky!B32","v":"5"},{"$f":"Položky!C32","v":"Komunikace"},null,null,{"$f":"Položky!BA41","v":0},{"$f":"Položky!BB41","v":0},{"$f":"Položky!BC41","v":0},{"$f":"Položky!BD41","v":0},{"$f":"Položky!BE41","v":0}]
[{"$f":"Položky!B42","v":"8"},{"$f":"Položky!C42","v":"Trubní vedení"},null,null,{"$f":"Položky!BA69","v":0},{"$f":"Položky!BB69","v":0},{"$f":"Položky!BC69","v":0},{"$f":"Položky!BD69","v":0},{"$f":"Položky!BE69","v":0}]
[{"$f":"Položky!B70","v":"871"},{"$f":"Položky!C70","v":"Odbočení k nemovitostem"},null,null,{"$f":"Položky!BA79","v":0},{"$f":"Položky!BB79","v":0},{"$f":"Položky!BC79","v":0},{"$f":"Položky!BD79","v":0},{"$f":"Položky!BE79","v":0}]
[{"$f":"Položky!B80","v":"91"},{"$f":"Položky!C80","v":"Doplňující práce na komunikaci"},null,null,{"$f":"Položky!BA83","v":0},{"$f":"Položky!BB83","v":0},{"$f":"Položky!BC83","v":0},{"$f":"Položky!BD83","v":0},{"$f":"Položky!BE83","v":0}]
[{"$f":"Položky!B84","v":"99"},{"$f":"Položky!C84","v":"Staveništní přesun hmot"},null,null,{"$f":"Položky!BA86","v":0},{"$f":"Položky!BB86","v":0},{"$f":"Položky!BC86","v":0},{"$f":"Položky!BD86","v":0},{"$f":"Položky!BE86","v":0}]
[null,"CELKEM  OBJEKT",null,null,{"$f":"SUM(E7:E13)","v":0},{"$f":"SUM(F7:F13)","v":0},{"$f":"SUM(G7:G13)","v":0},{"$f":"SUM(H7:H13)","v":0},{"$f":"SUM(I7:I13)","v":0}]
[]
["VEDLEJŠÍ ROZPOČTOVÉ  NÁKLADY"]
[]
["Název VRN",null,null,null,"Kč","%","Základna",null,"Kč"]
["Ztížené výrobní podmínky",null,null,null,0,0,{"$f":"CHOOSE(BA19+1,HSV+PSV,HSV+PSV+Mont,HSV+PSV+Dodavka+Mont,HSV,PSV,Mont,Dodavka,Mont+Dodavka,0)","v":0},null,{"$f":"E19+F19*G19/100","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Oborová přirážka",null,null,null,0,0,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Přesun stavebních kapacit",null,null,null,0,0,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Mimostaveništní doprava",null,null,null,0,0,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Zařízení staveniště",null,null,null,0,"3,25",0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
["Provoz investora",null,null,null,0,0,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
["Kompletační činnost (IČD)",null,null,null,0,0,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2]
["Rezerva rozpočtu",null,null,null,0,0,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2]
[null,"CELKEM VRN",null,null,null,null,null,{"$f":"SUM(I19:I26)","v":0}]

{"sheet":"Položky","index":2,"n_rows":86,"n_cols":104,"rows_kept":86,"cut":false,"hidden":false,"merged":[[0,0,0,6],[2,0,2,1],[3,0,3,1],[3,4,3,6]]}
["Položkový rozpočet "]
[]
["Stavba :",null,{"$f":"CONCATENATE(cislostavby,\" \",nazevstavby)","v":"139 Vodovod Kamenice-prodloužení p.p.č. 274, 75/1, 265"},null,"Rozpočet:",{"$f":"Rekapitulace!H1","v":139}]
["Objekt :",null,{"$f":"CONCATENATE(cisloobjektu,\" \",nazevobjektu)","v":"139 Řad 1-1"},null,{"$f":"Rekapitulace!G2","v":"Vodovod Kamenice-prodloužení p.p.č. 274, 75/1, 265"}]
[]
["P.č.","Číslo položky","Název položky","MJ","množství","cena / MJ","celkem (Kč)"]
["Díl:","1","Zemní práce",null,null,null,null,null,null,null,null,null,null,null,1]
[1,"110002501T00","Vytýčení trasy vodovodu","ks",5,0,{"$f":"E8*F8","v":0},null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF(AZ8=1,G8,0)","v":0},{"$f":"IF(AZ8=2,G8,0)","v":0},{"$f":"IF(AZ8=3,G8,0)","v":0},{"$f":"IF(AZ8=4,G8,0)","v":0},{"$f":"IF(AZ8=5,G8,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2,"110002502T00","Vytýčení trasy sdělovacích kabelů","ks",1,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[3,"111002504T00","Skutečné zaměření","m",256,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[4,"113107121R00","Odstranění podkladu pl. 200 m2,kam.drcené tl.10 cm","m2",6,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[5,"113107142R00","Odstranění podkladu pl.do 200 m2, živice tl. 10 cm","m2",6,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[6,"115101202R00","Čerpání vody na výšku do 10 m, přítok 500 - 1000 l","hod",8,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.0000000000000003E-5]
[7,"115101302R00","Pohotovost čerp.soupravy, výška 10 m,přítok 1000 l","den",22,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[8,"132201202R00","Hloubení rýh šířky do 200 cm v hor.3 do 1000 m3","m3",357.5,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[9,"132201209R00","Příplatek za lepivost - hloubení rýh 200cm v hor.3","m3",214.5,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[10,"132301201R00","Hloubení rýh šířky do 200 cm v hor.4 do 100 m3","m3",88,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[11,"132301209R00","Příplatek za lepivost - hloubení rýh 200cm v hor.4","m3",52.8,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[12,"141701104T00","Řízeý protlak D 90 mm","m",6,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7999999999999999E-2]
[13,"151101101R00","Pažení a rozepření stěn rýh - příložné - hl. do 2m","m2",810,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.8999999999999999E-4]
[14,"151101111R00","Odstranění paženi stěn rýh - příložné - hl. do 2 m","m2",810,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[15,"161101101R00","Svislé přemístění výkopku z hor.1-4 do 2,5 m","m3",222.75,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[16,"162601102R00","Vodorovné přemístění výkopku z hor.1-4 do 5000 m","m3",30.36,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[17,"167101102R00","Nakládání výkopku z hor.1-4 v množství nad 100 m3","m3",30.36,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[18,"171201101R00","Uložení sypaniny do násypů nezhutněných","m3",29.7,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[19,"174101101R00","Zásyp jam, rýh, šachet se zhutněním","m3",413.42,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Celkem za",{"$f":"CONCATENATE(B7,\" \",C7)","v":"1 Zemní práce"},null,null,null,{"$f":"SUM(G7:G26)","v":0},null,null,null,null,null,null,null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BA7:BA26)","v":0},{"$f":"SUM(BB7:BB26)","v":0},{"$f":"SUM(BC7:BC26)","v":0},{"$f":"SUM(BD7:BD26)","v":0},{"$f":"SUM(BE7:BE26)","v":0}]
["Díl:","4","Vodorovné konstrukce",null,null,null,null,null,null,null,null,null,null,null,1]
[20,"452313121R00","Bloky pro potrubí z betonu B 10","m3",0.2,0,{"$f":"E29*F29","v":0},null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF(AZ29=1,G29,0)","v":0},{"$f":"IF(AZ29=2,G29,0)","v":0},{"$f":"IF(AZ29=3,G29,0)","v":0},{"$f":"IF(AZ29=4,G29,0)","v":0},{"$f":"IF(AZ29=5,G29,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.492]
[21,"452353101R00","Bednění bloků pod potrubí","m2",2,0,{"$f":"E30*F30","v":0},null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF(AZ30=1,G30,0)","v":0},{"$f":"IF(AZ30=2,G30,0)","v":0},{"$f":"IF(AZ30=3,G30,0)","v":0},{"$f":"IF(AZ30=4,G30,0)","v":0},{"$f":"IF(AZ30=5,G30,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.7999999999999996E-3]
[null,"Celkem za",{"$f":"CONCATENATE(B28,\" \",C28)","v":"4 Vodorovné konstrukce"},null,null,null,{"$f":"SUM(G28:G30)","v":0},null,null,null,null,null,null,null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BA28:BA30)","v":0},{"$f":"SUM(BB28:BB30)","v":0},{"$f":"SUM(BC28:BC30)","v":0},{"$f":"SUM(BD28:BD30)","v":0},{"$f":"SUM(BE28:BE30)","v":0}]
["Díl:","5","Komunikace",null,null,null,null,null,null,null,null,null,null,null,1]
[22,"561252211R00","Podklad ze zeminy/nákup/stabil.cem. S I tl. 15 cm","m2",6,0,{"$f":"E33*F33","v":0},null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF(AZ33=1,G33,0)","v":0},{"$f":"IF(AZ33=2,G33,0)","v":0},{"$f":"IF(AZ33=3,G33,0)","v":0},{"$f":"IF(AZ33=4,G33,0)","v":0},{"$f":"IF(AZ33=5,G33,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2179999999999998E-2]
[23,"565161111R00","Podklad kamen. obal. asfaltem tř.1 do 3 m, tl.8 cm","m2",6,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21099999999999999]
[24,"566200999T00","Dynamické zkoušky","kus",1,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[25,"566901111R00","Vyspravení podkladu po překopech štěrkopískem","m3",29.7,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6867000000000001]
[26,"566903111R00","Vyspravení podkladu po překopech kam.hrubě drceným","t",1.1200000000000001,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1000000000000001]
[27,"573211111R00","Postřik živičný spojovací z asfaltu 0,5-0,7 kg/m2","m2",6,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.0999999999999997E-4]
[28,"577142112R00","Beton asfaltový ABS, ABH tř.1 nad 3 m, tl.5 cm","m2",9,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12966]
[29,"577161214R00","Beton asfalt. ABJ,ABS,ABH tř.2 do 3 m, tl. 7 cm","m2",9,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17871999999999999]
[null,"Celkem za",{"$f":"CONCATENATE(B32,\" \",C32)","v":"5 Komunikace"},null,null,null,{"$f":"SUM(G32:G40)","v":0},null,null,null,null,null,null,null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BA32:BA40)","v":0},{"$f":"SUM(BB32:BB40)","v":0},{"$f":"SUM(BC32:BC40)","v":0},{"$f":"SUM(BD32:BD40)","v":0},{"$f":"SUM(BE32:BE40)","v":0}]
["Díl:","8","Trubní vedení",null,null,null,null,null,null,null,null,null,null,null,1]
[30,"857242121R00","Montáž tvarovek litin. jednoos.přír. výkop DN 80","kus",1,0,{"$f":"E43*F43","v":0},null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF(AZ43=1,G43,0)","v":0},{"$f":"IF(AZ43=2,G43,0)","v":0},{"$f":"IF(AZ43=3,G43,0)","v":0},{"$f":"IF(AZ43=4,G43,0)","v":0},{"$f":"IF(AZ43=5,G43,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2000000000000001E-4]
[31,"871241121R00","Montáž potrubí polyetylenového ve výkopu 90 mm","m",256,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[32,"891241111R00","Montáž vodovodních šoupátek ve výkopu DN 80","kus",2,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2000000000000001E-4]
[33,"891247111R00","Montáž hydrantů podzemních DN 80","kus",1,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1E-4]
[34,"892241111R00","Tlaková zkouška vodovodního potrubí DN 80","m",256,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[35,"892273111R00","Desinfekce vodovodního potrubí DN 125","m",256,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[36,"892372111R00","Zabezpečení konců vodovod. potrubí DN 300","kus",1,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.6130000000000002E-2]
[37,"899401112R00","Osazení poklopů litinových šoupátkových","kus",2,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11178]
[38,"899401113R00","Osazení poklopů litinových hydrantových","kus",1,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29823]
[39,"899713111R00","Orientační tabulky na sloupku ocelovém, betonovém","kus",3,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4000000000000001E-4]
[40,"28613512","potrubí PE 100 SDR 17 RC Protect 90 x 5,4 mm tyč","m",279.81,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,3,1,28613512,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.82E-3]
[41,"28653085.A","Elektrospojka d  90 mm ELGEF Plus Fischer PE 100","kus",25.38,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,3,1,"28653085.A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[42,"28653105","Oblouk PE 100 SDR 11  90 mm/11st.","kus",1.02,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,3,1,28653105,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0000000000000001E-5]
[43,"28653107","Oblouk PE 100 SDR 11  90 mm/30 st.","kus",1.02,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,3,1,28653107,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0000000000000001E-5]
[44,"28653765","Nákružek lemový PE 100 d  90 mm +GF+","kus",1.02,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,3,1,28653765,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4000000000000001E-4]
[45,"28654368","Příruba volná k lemovému nákružku d 90/DN 80mm PPR","kus",1.02,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,3,1,28654368,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5200000000000001E-3]
[46,"34140825","Vodič silový pevné uložení CY H07 V-U 4,00 mm2","m",262,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,3,1,34140825,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.0000000000000003E-5]
[47,"42200728","HAWLE podkladová deska č. 3482","kus",1.01,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,3,1,42200728,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8E-3]
[48,"42200729","HAWLE podkladová deska č. 3481","kus",2.02,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,3,1,42200729,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8E-3]
[49,"42200750","HAWLE poklop uliční šoupátkový 1750  - voda","kus",2,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,3,1,42200750,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1299999999999999E-2]
[50,"42228310","HAWLE šoupátko 4000 DN 80","kus",1.01,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,3,1,42228310,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6500000000000001E-2]
[51,"42229127","HAWLE šoupátko vevařovací 4090 DN 80/90","kus",1.01,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,3,1,42229127,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17199999999999999]
[52,"42273605","Hydrant podzemní SUPRA 180 V epoxid DN 80/ 1,50","kus",1.01,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,3,1,42273605,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.08]
[53,"42291023","HAWLE souprava zemní teleskopická 9500 DN 80","kus",2.02,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,3,1,42291023,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.6E-3]
[54,"42291452","Poklop litinový 522 - hydrantový","kus",1,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,3,1,42291452,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2000000000000001E-2]
[55,"55255720.A","Koleno přírubové s patkou N DN   80 mm","kus",1.01,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,3,1,"55255720.A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3899999999999999E-2]
[null,"Celkem za",{"$f":"CONCATENATE(B42,\" \",C42)","v":"8 Trubní vedení"},null,null,null,{"$f":"SUM(G42:G68)","v":0},null,null,null,null,null,null,null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BA42:BA68)","v":0},{"$f":"SUM(BB42:BB68)","v":0},{"$f":"SUM(BC42:BC68)","v":0},{"$f":"SUM(BD42:BD68)","v":0},{"$f":"SUM(BE42:BE68)","v":0}]
["Díl:","871","Odbočení k nemovitostem",null,null,null,null,null,null,null,null,null,null,null,1]
[56,"891163111R00","Montáž ventilů hlavních pro přípojky DN 25","kus",5,0,{"$f":"E71*F71","v":0},null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF(AZ71=1,G71,0)","v":0},{"$f":"IF(AZ71=2,G71,0)","v":0},{"$f":"IF(AZ71=3,G71,0)","v":0},{"$f":"IF(AZ71=4,G71,0)","v":0},{"$f":"IF(AZ71=5,G71,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0000000000000002E-5]
[57,"891249111R00","Montáž navrtávacích pasů DN 80","kus",5,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[58,"899401111R00","Osazení poklopů litinových ventilových","kus",5,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8209999999999998E-2]
[59,"42200729","HAWLE podkladová deska č. 3481","kus",5.05,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,3,1,42200729,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8E-3]
[60,"42200730","HAWLE poklop uliční lehký 1550  - voda","kus",5,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,3,1,42200730,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8E-3]
[61,"42228200","HAWLE šoupátko 2520 DN 1\" pro dom.přípojky - voda","kus",5.05,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,3,1,42228200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8E-3]
[62,"42273382","HAWLE pas navrtávací 5270 90/5/4\"","kus",5.05,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,3,1,42273382,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.9000000000000008E-3]
[63,"42291236","Souprava zemní šoupátková Hawle č. 9601 1\"","kus",5.05,0,0,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,3,1,42291236,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.0000000000000002E-3]
[null,"Celkem za",{"$f":"CONCATENATE(B70,\" \",C70)","v":"871 Odbočení k nemovitostem"},null,null,null,{"$f":"SUM(G70:G78)","v":0},null,null,null,null,null,null,null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BA70:BA78)","v":0},{"$f":"SUM(BB70:BB78)","v":0},{"$f":"SUM(BC70:BC78)","v":0},{"$f":"SUM(BD70:BD78)","v":0},{"$f":"SUM(BE70:BE78)","v":0}]
["Díl:","91","Doplňující práce na komunikaci",null,null,null,null,null,null,null,null,null,null,null,1]
[64,"919735111R00","Řezání stávajícího živičného krytu tl. do 5 cm","m",12,0,{"$f":"E81*F81","v":0},null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF(AZ81=1,G81,0)","v":0},{"$f":"IF(AZ81=2,G81,0)","v":0},{"$f":"IF(AZ81=3,G81,0)","v":0},{"$f":"IF(AZ81=4,G81,0)","v":0},{"$f":"IF(AZ81=5,G81,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[65,"938902103R00","Čištění příkopů š. do 40 cm, objem do 0,50 m3/m","m",187,0,{"$f":"E82*F82","v":0},null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF(AZ82=1,G82,0)","v":0},{"$f":"IF(AZ82=2,G82,0)","v":0},{"$f":"IF(AZ82=3,G82,0)","v":0},{"$f":"IF(AZ82=4,G82,0)","v":0},{"$f":"IF(AZ82=5,G82,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Celkem za",{"$f":"CONCATENATE(B80,\" \",C80)","v":"91 Doplňující práce na komunikaci"},null,null,null,{"$f":"SUM(G80:G82)","v":0},null,null,null,null,null,null,null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BA80:BA82)","v":0},{"$f":"SUM(BB80:BB82)","v":0},{"$f":"SUM(BC80:BC82)","v":0},{"$f":"SUM(BD80:BD82)","v":0},{"$f":"SUM(BE80:BE82)","v":0}]
["Díl:","99","Staveništní přesun hmot",null,null,null,null,null,null,null,null,null,null,null,1]
[66,"998276101R00","Přesun hmot, trubní vedení plastová, otevř. výkop ","t",59.061585600000001,0,{"$f":"E85*F85","v":0},null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,7,1,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF(AZ85=1,G85,0)","v":0},{"$f":"IF(AZ85=2,G85,0)","v":0},{"$f":"IF(AZ85=3,G85,0)","v":0},{"$f":"IF(AZ85=4,G85,0)","v":0},{"$f":"IF(AZ85=5,G85,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Celkem za",{"$f":"CONCATENATE(B84,\" \",C84)","v":"99 Staveništní přesun hmot"},null,null,null,{"$f":"SUM(G84:G85)","v":0},null,null,null,null,null,null,null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BA84:BA85)","v":0},{"$f":"SUM(BB84:BB85)","v":0},{"$f":"SUM(BC84:BC85)","v":0},{"$f":"SUM(BD84:BD85)","v":0},{"$f":"SUM(BE84:BE85)","v":0}]